A four-phase programme to fix what's broken, build what's missing, and get paid acquisition performing before the September busy season — with a clear path to owned channels that reduce agency dependency over 12 months.
| Scenario | Monthly sales | True CPS | Monthly spend | Annual spend | vs Today |
|---|---|---|---|---|---|
| Today (Jul 2026) | 188 | £452 | £85k | £1.02m | — |
| Fix tracking + iterative ad optimisation (Sep) | 220 | £360 | £79k | £948k | −£72k/yr · +32 sales |
| Manage ads in-house — saves £6k/mo agency fee | 220 | £333 | £73k | £876k | −£144k/yr · +32 sales |
| Organic adds 50 sales/month (Month 6) | 270 | £280 | £76k | £910k | −£108k/yr · +82 sales |
| Organic at scale: 100 sales/month (Month 12) | 320 | £236 | £76k | £910k | −£108k/yr · +132 sales |